<?xml version="1.0" encoding="UTF-8"?>
<tables>
    <BCME3450>
        <BCME3450_row>
            <objectNo>合計</objectNo>
            <budget>
                <budgetno_5302300100>177472.00</budgetno_5302300100>
                <budgetno_5302301000>30380.00</budgetno_5302301000>
                <budgetno_5302309800>340.00</budgetno_5302309800>
            </budget>
            <total>208192.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>1000 人事費</objectNo>
            <budget>
                <budgetno_5302300100>153577.00</budgetno_5302300100>
                <budgetno_5302301000/>
                <budgetno_5302309800/>
            </budget>
            <total>153577.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1010 政務人員待遇</objectNo>
            <budget>
                <budgetno_5302300100>2452.00</budgetno_5302300100>
                <budgetno_5302301000/>
                <budgetno_5302309800/>
            </budget>
            <total>2452.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1015 法定編制人員待遇</objectNo>
            <budget>
                <budgetno_5302300100>94730.00</budgetno_5302300100>
                <budgetno_5302301000/>
                <budgetno_5302309800/>
            </budget>
            <total>94730.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1020 約聘僱人員待遇</objectNo>
            <budget>
                <budgetno_5302300100>2391.00</budgetno_5302300100>
                <budgetno_5302301000/>
                <budgetno_5302309800/>
            </budget>
            <total>2391.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1025 技工及工友待遇</objectNo>
            <budget>
                <budgetno_5302300100>3342.00</budgetno_5302300100>
                <budgetno_5302301000/>
                <budgetno_5302309800/>
            </budget>
            <total>3342.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1030 獎金</objectNo>
            <budget>
                <budgetno_5302300100>24277.00</budgetno_5302300100>
                <budgetno_5302301000/>
                <budgetno_5302309800/>
            </budget>
            <total>24277.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1035 其他給與</objectNo>
            <budget>
                <budgetno_5302300100>2092.00</budgetno_5302300100>
                <budgetno_5302301000/>
                <budgetno_5302309800/>
            </budget>
            <total>2092.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1040 加班值班費</objectNo>
            <budget>
                <budgetno_5302300100>4932.00</budgetno_5302300100>
                <budgetno_5302301000/>
                <budgetno_5302309800/>
            </budget>
            <total>4932.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1050 退休離職儲金</objectNo>
            <budget>
                <budgetno_5302300100>9570.00</budgetno_5302300100>
                <budgetno_5302301000/>
                <budgetno_5302309800/>
            </budget>
            <total>9570.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1055 保險</objectNo>
            <budget>
                <budgetno_5302300100>9791.00</budgetno_5302300100>
                <budgetno_5302301000/>
                <budgetno_5302309800/>
            </budget>
            <total>9791.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>2000 業務費</objectNo>
            <budget>
                <budgetno_5302300100>19124.00</budgetno_5302300100>
                <budgetno_5302301000>23080.00</budgetno_5302301000>
                <budgetno_5302309800/>
            </budget>
            <total>42204.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2003 教育訓練費</objectNo>
            <budget>
                <budgetno_5302300100>20.00</budgetno_5302300100>
                <budgetno_5302301000/>
                <budgetno_5302309800/>
            </budget>
            <total>20.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2006 水電費</objectNo>
            <budget>
                <budgetno_5302300100>4800.00</budgetno_5302300100>
                <budgetno_5302301000/>
                <budgetno_5302309800/>
            </budget>
            <total>4800.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2009 通訊費</objectNo>
            <budget>
                <budgetno_5302300100>800.00</budgetno_5302300100>
                <budgetno_5302301000>104.00</budgetno_5302301000>
                <budgetno_5302309800/>
            </budget>
            <total>904.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2015 權利使用費</objectNo>
            <budget>
                <budgetno_5302300100/>
                <budgetno_5302301000>280.00</budgetno_5302301000>
                <budgetno_5302309800/>
            </budget>
            <total>280.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2018 資訊服務費</objectNo>
            <budget>
                <budgetno_5302300100>1902.00</budgetno_5302300100>
                <budgetno_5302301000>600.00</budgetno_5302301000>
                <budgetno_5302309800/>
            </budget>
            <total>2502.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2024 稅捐及規費</objectNo>
            <budget>
                <budgetno_5302300100>80.00</budgetno_5302300100>
                <budgetno_5302301000/>
                <budgetno_5302309800/>
            </budget>
            <total>80.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2027 保險費</objectNo>
            <budget>
                <budgetno_5302300100>44.00</budgetno_5302300100>
                <budgetno_5302301000>52.00</budgetno_5302301000>
                <budgetno_5302309800/>
            </budget>
            <total>96.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2036 按日按件計資酬金</objectNo>
            <budget>
                <budgetno_5302300100>30.00</budgetno_5302300100>
                <budgetno_5302301000>4153.00</budgetno_5302301000>
                <budgetno_5302309800/>
            </budget>
            <total>4183.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2042 國際組織會費</objectNo>
            <budget>
                <budgetno_5302300100/>
                <budgetno_5302301000>10.00</budgetno_5302301000>
                <budgetno_5302309800/>
            </budget>
            <total>10.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2045 國內組織會費</objectNo>
            <budget>
                <budgetno_5302300100/>
                <budgetno_5302301000>10.00</budgetno_5302301000>
                <budgetno_5302309800/>
            </budget>
            <total>10.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2051 物品</objectNo>
            <budget>
                <budgetno_5302300100>1043.00</budgetno_5302300100>
                <budgetno_5302301000>3030.00</budgetno_5302301000>
                <budgetno_5302309800/>
            </budget>
            <total>4073.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2054 一般事務費</objectNo>
            <budget>
                <budgetno_5302300100>6936.00</budgetno_5302300100>
                <budgetno_5302301000>13662.00</budgetno_5302301000>
                <budgetno_5302309800/>
            </budget>
            <total>20598.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2063 房屋建築養護費</objectNo>
            <budget>
                <budgetno_5302300100>1700.00</budgetno_5302300100>
                <budgetno_5302301000/>
                <budgetno_5302309800/>
            </budget>
            <total>1700.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2066 車輛及辦公器具養護費</objectNo>
            <budget>
                <budgetno_5302300100>270.00</budgetno_5302300100>
                <budgetno_5302301000/>
                <budgetno_5302309800/>
            </budget>
            <total>270.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2069 設施及機械設備養護費</objectNo>
            <budget>
                <budgetno_5302300100>450.00</budgetno_5302300100>
                <budgetno_5302301000>846.00</budgetno_5302301000>
                <budgetno_5302309800/>
            </budget>
            <total>1296.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2072 國內旅費</objectNo>
            <budget>
                <budgetno_5302300100>70.00</budgetno_5302300100>
                <budgetno_5302301000/>
                <budgetno_5302309800/>
            </budget>
            <total>70.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2078 國外旅費</objectNo>
            <budget>
                <budgetno_5302300100>223.00</budgetno_5302300100>
                <budgetno_5302301000>333.00</budgetno_5302301000>
                <budgetno_5302309800/>
            </budget>
            <total>556.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2081 運費</objectNo>
            <budget>
                <budgetno_5302300100>40.00</budgetno_5302300100>
                <budgetno_5302301000/>
                <budgetno_5302309800/>
            </budget>
            <total>40.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2084 短程車資</objectNo>
            <budget>
                <budgetno_5302300100>5.00</budgetno_5302300100>
                <budgetno_5302301000/>
                <budgetno_5302309800/>
            </budget>
            <total>5.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2093 特別費</objectNo>
            <budget>
                <budgetno_5302300100>711.00</budgetno_5302300100>
                <budgetno_5302301000/>
                <budgetno_5302309800/>
            </budget>
            <total>711.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>3000 設備及投資</objectNo>
            <budget>
                <budgetno_5302300100>4720.00</budgetno_5302300100>
                <budgetno_5302301000>7300.00</budgetno_5302301000>
                <budgetno_5302309800/>
            </budget>
            <total>12020.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  3010 房屋建築及設備費</objectNo>
            <budget>
                <budgetno_5302300100/>
                <budgetno_5302301000>4270.00</budgetno_5302301000>
                <budgetno_5302309800/>
            </budget>
            <total>4270.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  3030 資訊軟硬體設備費</objectNo>
            <budget>
                <budgetno_5302300100>2220.00</budgetno_5302300100>
                <budgetno_5302301000>2340.00</budgetno_5302301000>
                <budgetno_5302309800/>
            </budget>
            <total>4560.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  3035 雜項設備費</objectNo>
            <budget>
                <budgetno_5302300100>2500.00</budgetno_5302300100>
                <budgetno_5302301000>690.00</budgetno_5302301000>
                <budgetno_5302309800/>
            </budget>
            <total>3190.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>4000 獎補助費</objectNo>
            <budget>
                <budgetno_5302300100>51.00</budgetno_5302300100>
                <budgetno_5302301000/>
                <budgetno_5302309800/>
            </budget>
            <total>51.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  4085 獎勵及慰問</objectNo>
            <budget>
                <budgetno_5302300100>51.00</budgetno_5302300100>
                <budgetno_5302301000/>
                <budgetno_5302309800/>
            </budget>
            <total>51.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>6000 預備金</objectNo>
            <budget>
                <budgetno_5302300100/>
                <budgetno_5302301000/>
                <budgetno_5302309800>340.00</budgetno_5302309800>
            </budget>
            <total>340.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  6005 第一預備金</objectNo>
            <budget>
                <budgetno_5302300100/>
                <budgetno_5302301000/>
                <budgetno_5302309800>340.00</budgetno_5302309800>
            </budget>
            <total>340.00</total>
        </BCME3450_row>
    </BCME3450>
</tables>
